Evidence
Assemble borrower, collateral, underwriting, term sheet, and diligence facts for committee review.
DealsGreenfield HotelCredit memo creator
Help
Property tables
Normalized from 3 source files · Powers Memos, agents, and searchImportCreate Memo
T12 operating statement233_Spring_T12.xlsx
Oct-25Nov-25Dec-25Jan-26Feb-26Mar-26T12 total
Revenue
Gross potential rent231,673233,352235,030236,709238,388240,0662,770,000
Concessions(1,622)(1,400)(1,175)(1,420)(1,669)(1,921)(23,213)
Vacancy loss(20,851)(23,335)(24,678)(23,671)(22,647)(21,606)(248,503)
Bad debt / credit loss(1,390)(1,867)(2,350)(2,841)(1,192)(960)(21,005)
Net rental income207,810206,750206,827208,777212,880215,5792,477,279
Other income
Utility reimbursement (RUBS)5,5205,4085,6945,1535,2485,40965,481
Pet rent6796947456546607328,189
Application fees1,0007506007509001,25016,500
Credit memo · Greenfield Hotel
Draft credit memo
Working…
- Read the underwriting file · Greenfield Hotel
- Organized UW, rent roll, and memoDeal Files5Lev Vault3UW model.xlsxDeal FilesRent roll.pdfDeal Files
- Checked the risk judgmentDSCR and leverage within policyuw_model.xlsxOne mitigant flagged for committeememo.docx
- Routing for approval
Ask Lev Agent...
Credit memo · Greenfield Hotel
DealsGreenfield HotelCredit memo creator
Help
Property tables
Normalized from 3 source files · Powers Memos, agents, and searchImportCreate Memo
T12 operating statement233_Spring_T12.xlsx
Oct-25Nov-25Dec-25Jan-26Feb-26Mar-26T12 total
Revenue
Gross potential rent231,673233,352235,030236,709238,388240,0662,770,000
Concessions(1,622)(1,400)(1,175)(1,420)(1,669)(1,921)(23,213)
Vacancy loss(20,851)(23,335)(24,678)(23,671)(22,647)(21,606)(248,503)
Bad debt / credit loss(1,390)(1,867)(2,350)(2,841)(1,192)(960)(21,005)
Net rental income207,810206,750206,827208,777212,880215,5792,477,279
Other income
Utility reimbursement (RUBS)5,5205,4085,6945,1535,2485,40965,481
Pet rent6796947456546607328,189
Application fees1,0007506007509001,25016,500
Credit memo · Greenfield Hotel
Draft credit memo
Working…
- Read the underwriting file · Greenfield Hotel
- Organized UW, rent roll, and memoDeal Files5Lev Vault3UW model.xlsxDeal FilesRent roll.pdfDeal Files
- Checked the risk judgmentDSCR and leverage within policyuw_model.xlsxOne mitigant flagged for committeememo.docx
- Routing for approval
Ask Lev Agent...
Credit memo · Greenfield Hotel
Source citations
Important numbers and claims remain tied to source records.
Committee structure
The draft follows a credit memo shape rather than a generic summary.
